2003 Financial Statement / 2004
Budget
Laurel Soccer Club, Inc.
2003 Financial
Statement
Income
| Registration |
$ 11,720.00 |
| Sponsors |
800.00 |
| Donations |
410.00 |
| Fund Raising |
5,789.60 |
| Interest Income |
14.71 |
| |
|
| Total Income |
$18,734.31 |
Expenses
| Field Costs |
$ 2,469.57 |
| Referee Costs |
3,155.00 |
| Coaching Supplies |
1,067.69 |
| Uniforms |
2,222.10 |
| Operating Costs |
806.72 |
| PA West Registration |
2,272.00 |
| Contributions |
2,610.00 |
| Fund Raising |
2,811.25 |
| Registration Costs |
200.00 |
| |
|
| Total Expenses |
$17,614.33 |
Balance $1,119.98
Laurel Soccer Club, Inc.
BUDGET FOR
2004
Income
| Registration |
$ 10,700.00 |
| Sponsors |
800.00 |
| Donations |
400.00 |
| Fund Raising |
5,950.00 |
| Interest Income |
100.00 |
|
|
| Total Income |
$17950.00 |
Expenses
| Field Costs |
$ 2,950.00 |
| Referee Costs |
4,000.00 |
| Coaching Supplies |
850.00 |
| Uniforms |
4,200.00 |
| Operating Costs |
500.00 |
| PA West Registration |
2,100.00 |
| Contributions |
0 |
| Fund Raising |
3,150.00 |
| Registration Costs |
200.00 |
|
|
| Total Expenses |
$17,950.00 |
Balanced Budget for 2004
|
|
